₹30 Lakh Home Loan EMI Calculator

EMI, total interest and required salary for a ₹30 Lakh home loan.

Updated · By HisaabCalc Editorial Team · How it’s calculated

₹
₹30,00,000 · 30 Lakh
%
yrs
Monthly EMI₹26,035₹30 L at 8.5% for 20 years
Principal amount
₹30,00,000
Total interest
₹32,48,327
Total amount payable
₹62,48,327
Interest as % of principal
108.3%
Principal: ₹30,00,000 (48.0%)Interest: ₹32,48,327 (52.0%)
  • Principal₹30,00,00048.0%
  • Interest₹32,48,32752.0%

Principal vs interest paid each year

  • Principal
  • Interest
  • Outstanding balance
₹0₹10 L₹20 L₹30 LY1 Principal: ₹59,707 Interest: ₹2,52,709 Outstanding balance: ₹29,40,293Y2 Principal: ₹64,984 Interest: ₹2,47,432 Outstanding balance: ₹28,75,309Y3 Principal: ₹70,728 Interest: ₹2,41,688 Outstanding balance: ₹28,04,580Y4 Principal: ₹76,980 Interest: ₹2,35,436 Outstanding balance: ₹27,27,600Y5 Principal: ₹83,785 Interest: ₹2,28,632 Outstanding balance: ₹26,43,815Y6 Principal: ₹91,190 Interest: ₹2,21,226 Outstanding balance: ₹25,52,625Y7 Principal: ₹99,251 Interest: ₹2,13,166 Outstanding balance: ₹24,53,374Y8 Principal: ₹1,08,024 Interest: ₹2,04,393 Outstanding balance: ₹23,45,351Y9 Principal: ₹1,17,572 Interest: ₹1,94,844 Outstanding balance: ₹22,27,779Y10 Principal: ₹1,27,964 Interest: ₹1,84,452 Outstanding balance: ₹20,99,815Y11 Principal: ₹1,39,275 Interest: ₹1,73,141 Outstanding balance: ₹19,60,540Y12 Principal: ₹1,51,586 Interest: ₹1,60,831 Outstanding balance: ₹18,08,954Y13 Principal: ₹1,64,985 Interest: ₹1,47,432 Outstanding balance: ₹16,43,969Y14 Principal: ₹1,79,568 Interest: ₹1,32,849 Outstanding balance: ₹14,64,402Y15 Principal: ₹1,95,440 Interest: ₹1,16,977 Outstanding balance: ₹12,68,962Y16 Principal: ₹2,12,715 Interest: ₹99,701 Outstanding balance: ₹10,56,247Y17 Principal: ₹2,31,517 Interest: ₹80,899 Outstanding balance: ₹8,24,730Y18 Principal: ₹2,51,981 Interest: ₹60,435 Outstanding balance: ₹5,72,749Y19 Principal: ₹2,74,254 Interest: ₹38,163 Outstanding balance: ₹2,98,495Y20 Principal: ₹2,98,495 Interest: ₹13,921 Outstanding balance: ₹0Y1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20
Amortisation schedule (yearly)
YearEMIs paidPrincipalInterestBalanceLoan paid
Year 1₹3,12,416₹59,707₹2,52,709₹29,40,2932%
Year 2₹3,12,416₹64,984₹2,47,432₹28,75,3094.2%
Year 3₹3,12,416₹70,728₹2,41,688₹28,04,5806.5%
Year 4₹3,12,416₹76,980₹2,35,436₹27,27,6009.1%
Year 5₹3,12,416₹83,785₹2,28,632₹26,43,81511.9%
Year 6₹3,12,416₹91,190₹2,21,226₹25,52,62514.9%
Year 7₹3,12,416₹99,251₹2,13,166₹24,53,37418.2%
Year 8₹3,12,416₹1,08,024₹2,04,393₹23,45,35121.8%
Year 9₹3,12,416₹1,17,572₹1,94,844₹22,27,77925.7%
Year 10₹3,12,416₹1,27,964₹1,84,452₹20,99,81530%
Year 11₹3,12,416₹1,39,275₹1,73,141₹19,60,54034.6%
Year 12₹3,12,416₹1,51,586₹1,60,831₹18,08,95439.7%
Year 13₹3,12,416₹1,64,985₹1,47,432₹16,43,96945.2%
Year 14₹3,12,416₹1,79,568₹1,32,849₹14,64,40251.2%
Year 15₹3,12,416₹1,95,440₹1,16,977₹12,68,96257.7%
Year 16₹3,12,416₹2,12,715₹99,701₹10,56,24764.8%
Year 17₹3,12,416₹2,31,517₹80,899₹8,24,73072.5%
Year 18₹3,12,416₹2,51,981₹60,435₹5,72,74980.9%
Year 19₹3,12,416₹2,74,254₹38,163₹2,98,49590.1%
Year 20₹3,12,416₹2,98,495₹13,921₹0100%

Quick answer

The EMI on a ₹30 Lakh home loan at 8.5% is ₹26,035 for 20 years, ₹29,542 for 15 years, or ₹23,067 for 30 years. Over 20 years you pay ₹32,48,327 in interest. Paying one extra EMI a year would save about ₹6,53,620.

Key takeaways

  • Home loan rates in India track the RBI repo rate for most new floating-rate loans.
  • In the first few years, most of your EMI goes to interest. Early prepayments save the most.
  • Old regime: deduct up to ₹2 lakh interest (Sec 24b) and ₹1.5 lakh principal (Sec 80C). The new regime gives neither for a self-occupied home.

₹30 Lakh home loan EMI table

Monthly EMI for ₹30 Lakh
Rate5 yrs10 yrs15 yrs20 yrs25 yrs30 yrs
7.5%₹60,114₹35,611₹27,810₹24,168₹22,170₹20,976
8%₹60,829₹36,398₹28,670₹25,093₹23,154₹22,013
8.5%₹61,550₹37,196₹29,542₹26,035₹24,157₹23,067
9%₹62,275₹38,003₹30,428₹26,992₹25,176₹24,139
9.5%₹63,006₹38,819₹31,327₹27,964₹26,211₹25,226
10%₹63,741₹39,645₹32,238₹28,951₹27,261₹26,327

Total interest you will pay

Total interest on ₹30 Lakh
Rate10 yrs15 yrs20 yrs25 yrs30 yrs
8%₹13.68 L₹21.61 L₹30.22 L₹39.46 L₹49.25 L
8.5%₹14.63 L₹23.18 L₹32.48 L₹42.47 L₹53.04 L
9%₹15.6 L₹24.77 L₹34.78 L₹45.53 L₹56.9 L

Other loan amounts

₹10 Lakh · ₹15 Lakh · ₹20 Lakh · ₹25 Lakh · ₹40 Lakh · ₹50 Lakh · ₹60 Lakh · ₹75 Lakh · ₹1 Crore

Home loan EMI formula

EMI = P × r × (1 + r)n ÷ [(1 + r)n − 1]
  • P = loan amount
  • r = monthly interest rate = annual rate ÷ 12 ÷ 100
  • n = tenure in months

Home loan EMI table (2026)

EMI at 8.5% interest
Loan amount10 yrs15 yrs20 yrs25 yrs30 yrs
₹10 L₹12,399₹9,847₹8,678₹8,052₹7,689
₹20 L₹24,797₹19,695₹17,356₹16,105₹15,378
₹25 L₹30,996₹24,618₹21,696₹20,131₹19,223
₹30 L₹37,196₹29,542₹26,035₹24,157₹23,067
₹40 L₹49,594₹39,390₹34,713₹32,209₹30,757
₹50 L₹61,993₹49,237₹43,391₹40,261₹38,446
₹60 L₹74,391₹59,084₹52,069₹48,314₹46,135
₹75 L₹92,989₹73,855₹65,087₹60,392₹57,669
₹1 Cr₹1,23,986₹98,474₹86,782₹80,523₹76,891

Click a loan amount for its EMI at different rates and tenures.

How to lower your home loan cost

  1. Keep a credit score of 750+: lenders price loans by risk.
  2. Make a bigger down payment: a loan-to-value ratio under 80% often gets a better rate.
  3. Prepay early: even one extra EMI a year can cut a 20-year loan by about 3–4 years. Calculate your savings.
  4. Review your rate yearly: if your spread is higher than new-customer offers, ask your bank to reprice or switch lenders.

Frequently asked questions

What is the EMI for a ₹30 Lakh home loan for 10 years?

At 8.5% a year, the EMI is ₹37,196 and total interest is ₹14,63,485. At 8% it is ₹36,398; at 9%, ₹38,003.

What is the EMI for a ₹30 Lakh home loan for 15 years?

At 8.5% a year, the EMI is ₹29,542 and total interest is ₹23,17,594. At 8% it is ₹28,670; at 9%, ₹30,428.

What is the EMI for a ₹30 Lakh home loan for 20 years?

At 8.5% a year, the EMI is ₹26,035 and total interest is ₹32,48,327. At 8% it is ₹25,093; at 9%, ₹26,992.

What is the EMI for a ₹30 Lakh home loan for 25 years?

At 8.5% a year, the EMI is ₹24,157 and total interest is ₹42,47,044. At 8% it is ₹23,154; at 9%, ₹25,176.

What is the EMI for a ₹30 Lakh home loan for 30 years?

At 8.5% a year, the EMI is ₹23,067 and total interest is ₹53,04,266. At 8% it is ₹22,013; at 9%, ₹24,139.

What salary do I need for a ₹30 Lakh home loan?

Lenders usually keep EMIs under 50% of net income. For a 20-year loan at 8.5% (EMI ₹26,035), you would need a take-home salary of about ₹52,069 a month, with no other EMIs.

Sources & methodology

Formulas follow the standard methods used by Indian banks, fund houses and government schemes. Rates and tax rules were checked against official sources on 1 October 2026. Read our methodology.

This calculator gives an estimate for planning purposes. Actual returns, tax and eligibility depend on your situation and on product terms. It is not financial advice.