₹10 Lakh Home Loan EMI Calculator

EMI, total interest and required salary for a ₹10 Lakh home loan.

Updated · By HisaabCalc Editorial Team · How it’s calculated

₹
₹10,00,000 · 10 Lakh
%
yrs
Monthly EMI₹8,678₹10 L at 8.5% for 20 years
Principal amount
₹10,00,000
Total interest
₹10,82,776
Total amount payable
₹20,82,776
Interest as % of principal
108.3%
Principal: ₹10,00,000 (48.0%)Interest: ₹10,82,776 (52.0%)
  • Principal₹10,00,00048.0%
  • Interest₹10,82,77652.0%

Principal vs interest paid each year

  • Principal
  • Interest
  • Outstanding balance
₹0₹2.5 L₹5 L₹7.5 L₹10 LY1 Principal: ₹19,902 Interest: ₹84,236 Outstanding balance: ₹9,80,098Y2 Principal: ₹21,661 Interest: ₹82,477 Outstanding balance: ₹9,58,436Y3 Principal: ₹23,576 Interest: ₹80,563 Outstanding balance: ₹9,34,860Y4 Principal: ₹25,660 Interest: ₹78,479 Outstanding balance: ₹9,09,200Y5 Principal: ₹27,928 Interest: ₹76,211 Outstanding balance: ₹8,81,272Y6 Principal: ₹30,397 Interest: ₹73,742 Outstanding balance: ₹8,50,875Y7 Principal: ₹33,084 Interest: ₹71,055 Outstanding balance: ₹8,17,791Y8 Principal: ₹36,008 Interest: ₹68,131 Outstanding balance: ₹7,81,784Y9 Principal: ₹39,191 Interest: ₹64,948 Outstanding balance: ₹7,42,593Y10 Principal: ₹42,655 Interest: ₹61,484 Outstanding balance: ₹6,99,938Y11 Principal: ₹46,425 Interest: ₹57,714 Outstanding balance: ₹6,53,513Y12 Principal: ₹50,529 Interest: ₹53,610 Outstanding balance: ₹6,02,985Y13 Principal: ₹54,995 Interest: ₹49,144 Outstanding balance: ₹5,47,990Y14 Principal: ₹59,856 Interest: ₹44,283 Outstanding balance: ₹4,88,134Y15 Principal: ₹65,147 Interest: ₹38,992 Outstanding balance: ₹4,22,987Y16 Principal: ₹70,905 Interest: ₹33,234 Outstanding balance: ₹3,52,082Y17 Principal: ₹77,172 Interest: ₹26,966 Outstanding balance: ₹2,74,910Y18 Principal: ₹83,994 Interest: ₹20,145 Outstanding balance: ₹1,90,916Y19 Principal: ₹91,418 Interest: ₹12,721 Outstanding balance: ₹99,498Y20 Principal: ₹99,498 Interest: ₹4,640 Outstanding balance: ₹0Y1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20
Amortisation schedule (yearly)
YearEMIs paidPrincipalInterestBalanceLoan paid
Year 1₹1,04,139₹19,902₹84,236₹9,80,0982%
Year 2₹1,04,139₹21,661₹82,477₹9,58,4364.2%
Year 3₹1,04,139₹23,576₹80,563₹9,34,8606.5%
Year 4₹1,04,139₹25,660₹78,479₹9,09,2009.1%
Year 5₹1,04,139₹27,928₹76,211₹8,81,27211.9%
Year 6₹1,04,139₹30,397₹73,742₹8,50,87514.9%
Year 7₹1,04,139₹33,084₹71,055₹8,17,79118.2%
Year 8₹1,04,139₹36,008₹68,131₹7,81,78421.8%
Year 9₹1,04,139₹39,191₹64,948₹7,42,59325.7%
Year 10₹1,04,139₹42,655₹61,484₹6,99,93830%
Year 11₹1,04,139₹46,425₹57,714₹6,53,51334.6%
Year 12₹1,04,139₹50,529₹53,610₹6,02,98539.7%
Year 13₹1,04,139₹54,995₹49,144₹5,47,99045.2%
Year 14₹1,04,139₹59,856₹44,283₹4,88,13451.2%
Year 15₹1,04,139₹65,147₹38,992₹4,22,98757.7%
Year 16₹1,04,139₹70,905₹33,234₹3,52,08264.8%
Year 17₹1,04,139₹77,172₹26,966₹2,74,91072.5%
Year 18₹1,04,139₹83,994₹20,145₹1,90,91680.9%
Year 19₹1,04,139₹91,418₹12,721₹99,49890.1%
Year 20₹1,04,139₹99,498₹4,640₹0100%

Quick answer

The EMI on a ₹10 Lakh home loan at 8.5% is ₹8,678 for 20 years, ₹9,847 for 15 years, or ₹7,689 for 30 years. Over 20 years you pay ₹10,82,776 in interest. Paying one extra EMI a year would save about ₹2,17,873.

Key takeaways

  • Home loan rates in India track the RBI repo rate for most new floating-rate loans.
  • In the first few years, most of your EMI goes to interest. Early prepayments save the most.
  • Old regime: deduct up to ₹2 lakh interest (Sec 24b) and ₹1.5 lakh principal (Sec 80C). The new regime gives neither for a self-occupied home.

₹10 Lakh home loan EMI table

Monthly EMI for ₹10 Lakh
Rate5 yrs10 yrs15 yrs20 yrs25 yrs30 yrs
7.5%₹20,038₹11,870₹9,270₹8,056₹7,390₹6,992
8%₹20,276₹12,133₹9,557₹8,364₹7,718₹7,338
8.5%₹20,517₹12,399₹9,847₹8,678₹8,052₹7,689
9%₹20,758₹12,668₹10,143₹8,997₹8,392₹8,046
9.5%₹21,002₹12,940₹10,442₹9,321₹8,737₹8,409
10%₹21,247₹13,215₹10,746₹9,650₹9,087₹8,776

Total interest you will pay

Total interest on ₹10 Lakh
Rate10 yrs15 yrs20 yrs25 yrs30 yrs
8%₹4.56 L₹7.2 L₹10.07 L₹13.15 L₹16.42 L
8.5%₹4.88 L₹7.73 L₹10.83 L₹14.16 L₹17.68 L
9%₹5.2 L₹8.26 L₹11.59 L₹15.18 L₹18.97 L

Other loan amounts

₹15 Lakh · ₹20 Lakh · ₹25 Lakh · ₹30 Lakh · ₹40 Lakh · ₹50 Lakh · ₹60 Lakh · ₹75 Lakh · ₹1 Crore

Home loan EMI formula

EMI = P × r × (1 + r)n ÷ [(1 + r)n − 1]
  • P = loan amount
  • r = monthly interest rate = annual rate ÷ 12 ÷ 100
  • n = tenure in months

Home loan EMI table (2026)

EMI at 8.5% interest
Loan amount10 yrs15 yrs20 yrs25 yrs30 yrs
₹10 L₹12,399₹9,847₹8,678₹8,052₹7,689
₹20 L₹24,797₹19,695₹17,356₹16,105₹15,378
₹25 L₹30,996₹24,618₹21,696₹20,131₹19,223
₹30 L₹37,196₹29,542₹26,035₹24,157₹23,067
₹40 L₹49,594₹39,390₹34,713₹32,209₹30,757
₹50 L₹61,993₹49,237₹43,391₹40,261₹38,446
₹60 L₹74,391₹59,084₹52,069₹48,314₹46,135
₹75 L₹92,989₹73,855₹65,087₹60,392₹57,669
₹1 Cr₹1,23,986₹98,474₹86,782₹80,523₹76,891

Click a loan amount for its EMI at different rates and tenures.

How to lower your home loan cost

  1. Keep a credit score of 750+: lenders price loans by risk.
  2. Make a bigger down payment: a loan-to-value ratio under 80% often gets a better rate.
  3. Prepay early: even one extra EMI a year can cut a 20-year loan by about 3–4 years. Calculate your savings.
  4. Review your rate yearly: if your spread is higher than new-customer offers, ask your bank to reprice or switch lenders.

Frequently asked questions

What is the EMI for a ₹10 Lakh home loan for 10 years?

At 8.5% a year, the EMI is ₹12,399 and total interest is ₹4,87,828. At 8% it is ₹12,133; at 9%, ₹12,668.

What is the EMI for a ₹10 Lakh home loan for 15 years?

At 8.5% a year, the EMI is ₹9,847 and total interest is ₹7,72,531. At 8% it is ₹9,557; at 9%, ₹10,143.

What is the EMI for a ₹10 Lakh home loan for 20 years?

At 8.5% a year, the EMI is ₹8,678 and total interest is ₹10,82,776. At 8% it is ₹8,364; at 9%, ₹8,997.

What is the EMI for a ₹10 Lakh home loan for 25 years?

At 8.5% a year, the EMI is ₹8,052 and total interest is ₹14,15,681. At 8% it is ₹7,718; at 9%, ₹8,392.

What is the EMI for a ₹10 Lakh home loan for 30 years?

At 8.5% a year, the EMI is ₹7,689 and total interest is ₹17,68,089. At 8% it is ₹7,338; at 9%, ₹8,046.

What salary do I need for a ₹10 Lakh home loan?

Lenders usually keep EMIs under 50% of net income. For a 20-year loan at 8.5% (EMI ₹8,678), you would need a take-home salary of about ₹17,356 a month, with no other EMIs.

Sources & methodology

Formulas follow the standard methods used by Indian banks, fund houses and government schemes. Rates and tax rules were checked against official sources on 1 October 2026. Read our methodology.

This calculator gives an estimate for planning purposes. Actual returns, tax and eligibility depend on your situation and on product terms. It is not financial advice.