Loan Prepayment Calculator

Find out how much interest and time you save by paying extra towards your loan.

Updated · By HisaabCalc Editorial Team · How it’s calculated

₹
₹50,00,000 · 50 Lakh
%
yrs
₹
₹5,00,000 · 5 Lakh
yrs
₹
₹0
After prepayment
Interest you save₹14,57,301and finish 3 yrs 9 mo earlier
Without prepayment
EMI
₹43,391
Tenure
20 yrs
Total interest
₹54,13,879
Total paid₹1,04,13,879
With prepaymentSave 27%
EMI
₹43,391
Tenure
16 yrs 3 mo
Total interest
₹39,56,578
Total prepaid
₹5,00,000
Total paid₹89,56,578

You chose to reduce tenure — the EMI stays the same and the loan closes earlier. This usually saves the most interest.

Outstanding balance: with vs without prepayment

  • Balance with prepayment
  • Balance without prepayment
₹0₹20 L₹40 L₹60 LY1 Balance with prepayment: ₹49,00,489 Balance without prepayment: ₹49,00,489Y2 Balance with prepayment: ₹42,92,181 Balance without prepayment: ₹47,92,181Y3 Balance with prepayment: ₹41,30,105 Balance without prepayment: ₹46,74,300Y4 Balance with prepayment: ₹39,53,703 Balance without prepayment: ₹45,46,000Y5 Balance with prepayment: ₹37,61,708 Balance without prepayment: ₹44,06,359Y6 Balance with prepayment: ₹35,52,743 Balance without prepayment: ₹42,54,375Y7 Balance with prepayment: ₹33,25,307 Balance without prepayment: ₹40,88,957Y8 Balance with prepayment: ₹30,77,768 Balance without prepayment: ₹39,08,918Y9 Balance with prepayment: ₹28,08,349 Balance without prepayment: ₹37,12,965Y10 Balance with prepayment: ₹25,15,115 Balance without prepayment: ₹34,99,691Y11 Balance with prepayment: ₹21,95,962 Balance without prepayment: ₹32,67,566Y12 Balance with prepayment: ₹18,48,600 Balance without prepayment: ₹30,14,923Y13 Balance with prepayment: ₹14,70,533 Balance without prepayment: ₹27,39,949Y14 Balance with prepayment: ₹10,59,049 Balance without prepayment: ₹24,40,670Y15 Balance with prepayment: ₹6,11,193 Balance without prepayment: ₹21,14,937Y16 Balance with prepayment: ₹1,23,751 Balance without prepayment: ₹17,60,412Y17 Balance with prepayment: ₹0 Balance without prepayment: ₹13,74,550Y18 Balance with prepayment: ₹0 Balance without prepayment: ₹9,54,582Y19 Balance with prepayment: ₹0 Balance without prepayment: ₹4,97,492Y20 Balance with prepayment: ₹0 Balance without prepayment: ₹0Y1Y3Y5Y7Y9Y11Y13Y15Y17Y19Y20
Year-wise schedule with prepayment
YearPrincipalInterestPrepaidBalance
Year 1₹99,511₹4,21,182₹0₹49,00,489
Year 2₹1,08,307₹4,12,387₹5,00,000₹42,92,181
Year 3₹1,62,076₹3,58,618₹0₹41,30,105
Year 4₹1,76,402₹3,44,292₹0₹39,53,703
Year 5₹1,91,995₹3,28,699₹0₹37,61,708
Year 6₹2,08,965₹3,11,729₹0₹35,52,743
Year 7₹2,27,436₹2,93,258₹0₹33,25,307
Year 8₹2,47,539₹2,73,155₹0₹30,77,768
Year 9₹2,69,419₹2,51,275₹0₹28,08,349
Year 10₹2,93,234₹2,27,460₹0₹25,15,115
Year 11₹3,19,153₹2,01,541₹0₹21,95,962
Year 12₹3,47,363₹1,73,331₹0₹18,48,600
Year 13₹3,78,067₹1,42,627₹0₹14,70,533
Year 14₹4,11,484₹1,09,210₹0₹10,59,049
Year 15₹4,47,856₹72,838₹0₹6,11,193
Year 16₹4,87,442₹33,252₹0₹1,23,751
Year 17₹1,23,751₹1,724₹0₹0

Quick answer

Prepaying ₹5 lakh after 2 years on a ₹50 lakh, 20-year loan at 8.5% saves about ₹14,57,301 in interest and ends the loan 3.8 years early if you keep the same EMI. Reducing tenure almost always saves more than reducing EMI.

Key takeaways

  • Prepay early. Money paid in years 1–5 saves far more than the same amount in year 15.
  • Floating-rate home loans to individuals have no prepayment charges (RBI).
  • If your loan rate is below what you can safely earn after tax, investing may beat prepaying. Decide with the numbers.

Reduce tenure vs reduce EMI

After a part-payment, lenders let you either keep the EMI and shorten the tenure, or keep the tenure and lower the EMI. Keeping the EMI clears principal faster, so less interest builds up. Choose lower EMI only if you need the monthly cash flow.

Prepay the loan or invest the money?

Compare your loan rate with the post-tax return you can expect. At 8.5%, prepaying gives a guaranteed, tax-free 8.5% return. Equity may earn more over 10+ years, but with risk. Many people split the money: some to prepayment, some to SIPs. Under the old regime, the Section 24b deduction lowers the effective cost of home loan interest up to ₹2 lakh a year.

Frequently asked questions

Is there a penalty for prepaying a home loan?

Not for floating-rate loans taken by individuals for non-business use. RBI does not allow foreclosure or prepayment charges on these. Fixed-rate loans may carry a charge of 2–4%.

How much should I prepay each year?

Even one extra EMI a year makes a big difference. On a 20-year loan at 8.5%, it cuts about 3 to 4 years off the tenure.

Should I prepay or invest in SIP?

If your loan rate is higher than the post-tax return you can reliably earn, prepay. If you have a long horizon and can take market risk, SIPs may earn more. A mix of both is a sensible middle path.

Sources & methodology

Formulas follow the standard methods used by Indian banks, fund houses and government schemes. Rates and tax rules were checked against official sources on 1 October 2026. Read our methodology.

This calculator gives an estimate for planning purposes. Actual returns, tax and eligibility depend on your situation and on product terms. It is not financial advice.